5.4 peak sun hours/day average. Residential electricity rate: 15.38¢/kWh.
Installed cost at 2.75$/W, accounting for 20% system-loss derate (inverter, wiring, soiling, temperature).
| System | Annual kWh | Annual Savings | Installed Cost | Payback |
|---|---|---|---|---|
| 4 kW | 6,312 kWh | $970.71 | $11,000 | 11.3 years |
| 6 kW | 9,467 kWh | $1,456.07 | $16,500 | 11.3 years |
| 8 kW | 12,623 kWh | $1,941.42 | $22,000 | 11.3 years |
No incentives assumed: The federal residential solar investment tax credit ended after 2025. Some states and utilities still offer rebates or performance-based incentives; check with your utility.
Full self-consumption or net metering: Savings assume you use all generation on-site or export at retail rates via net metering. Some utilities buy surplus power at wholesale rates, which would reduce savings.
Your site specifics matter: Roof shade, orientation, system degradation, and your actual utility tariff (demand charges, time-of-use rates, fixed fees) can significantly change payback.
Model your own system →